Integrated Filing (Finance) Ind AS


DALMIA BHARAT REFRACTORIES LIMITED

General Information
BSE Scrip code 000000
NSE Symbol*NOTLISTED
MSEI Symbol *DALMIARF
ISIN*INE0EB001012
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved12-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange05-02-2026
Description of presentation currencyINR
Level of roundingCrores
Reporting TypeQuarterly
Reporting QuarterThird quarter
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingMulti segment
Description of single segment
Start date of board meeting12-02-2026
Start time of board meeting20:35:00
End date of board meeting12-02-2026
End time of board meeting21:20:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable

Amount in (Crores)

Financial Results - Ind-AS
Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-10-202501-04-2025
Date of end of reporting period31-12-202531-12-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations87.27172.89
Other income17.7851.71
Total income105.05224.60
2Expenses
(a)Cost of materials consumed56.33117.18
(b)Purchases of stock-in-trade4.9919.66
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade4.0718.64
(d)Employee benefit expense7.5221.80
(e)Finance costs26.6273.10
(f)Depreciation, depletion and amortisation expense9.5726.56
(g)Other Expenses
1Other Expenditure36.6688.35
Total other expenses36.6688.35
Total expenses145.76328.01
3Total profit before exceptional items and tax40.71103.41
4Exceptional items0.0018.15
5Total profit before tax40.71121.56
6Tax expense
7Current tax0.000.00
8Deferred tax0.000.00
9Total tax expenses0.000.00
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement0.000.00
11Net Profit Loss for the period from continuing operations40.71121.56
12Profit (loss) from discontinued operations before tax0.210.36
13Tax expense of discontinued operations0.000.00
14Net profit (loss) from discontinued operation after tax0.210.36
15Share of profit (loss) of associates and joint ventures accounted for using equity method0.001.88
16Total profit (loss) for period40.92123.80
17Other comprehensive income net of taxes23.6016.70
18Total Comprehensive Income for the period17.32140.50
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent40.74123.19
Total profit or loss, attributable to non-controlling interests0.180.61
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent17.30140.33
Total comprehensive income for the period attributable to owners of parent non-controlling interests0.020.17
21Details of equity share capital
Paid-up equity share capital45.8845.88
Face value of equity share capital1010
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations-8.83-26.77
Diluted earnings (loss) per share from continuing operations-8.83-26.77
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations-0.05-0.08
Diluted earnings (loss) per share from discontinued operations-0.05-0.08
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations-8.88-26.85
Diluted earnings (loss) per share from continuing and discontinued operations-8.88-26.85
24Debt equity ratio
25Debt service coverage ratio
26Interest service coverage ratio
27Remarks for debt equity ratio
28Remarks for debt service coverage ratio
29Remarks for interest service coverage ratio
30Disclosure of notes on financial results

Amount in (Crores)

Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-10-202501-04-2025
Date of end of reporting period31-12-202531-12-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Refractories25.8373.53
2Tyres60.9394.92
3Tours and Travel service0.524.49
4Discountinued Operation- Refractories1.003.55
Total Segment Revenue88.28176.49
Less: Inter segment revenue0.010.05
Revenue from operations88.27176.44
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Refractories3.8315.72
2Tyres24.4256.95
3Tours and Travel service0.300.54
4Discountinued Operation- Refractories0.210.36
Total Profit before tax28.7673.57
i. Finance cost26.6273.10
ii. Other Unallocable Expenditure net off Unallocable income14.4622.87
Profit before tax40.92123.80
3(Segment Asset - Segment Liabilities)
Segment Asset
1Refractories288.39288.39
2Tyres400.38400.38
3Tours and Travel service16.0016.00
4Discountinued Operation- Refractories6.256.25
Total Segment Assets711.02711.02
Un-allocable Assets2,845.762,845.76
Net Segment Assets3,556.783,556.78
4Segment Liabilities
Segment Liabilities
1Refractories192.84192.84
2Tyres21.2621.26
3Tours and Travel service4.654.65
4Discountinued Operation- Refractories20.6020.60
Total Segment Liabilities239.35239.35
Un-allocable Liabilities938.35938.35
Net Segment Liabilities1,177.701,177.70
Disclosure of notes on segmentsTextual Information(1)

Amount in (Crores)

Other Comprehensive Income
Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-10-202501-04-2025
Date of end of reporting period31-12-202531-12-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Fair Value of Equity Instruments18.3031.63
2Income tax effect on above0.000.00
3Re-measurement of Defined Benefit Plans1.411.29
4Income tax effect on above0.000.00
Total Amount of items that will not be reclassified to profit and loss19.7130.34
2Income tax relating to items that will not be reclassified to profit or loss0.000.00
3Amount of items that will be reclassified to profit and loss
1Fair Value of Debt Instruments0.000.00
2Income tax effect on above0.000.00
3Exchange differences in translating the financial statements of foreign operations3.8913.64
Total Amount of items that will be reclassified to profit and loss3.8913.64
4Income tax relating to items that will be reclassified to profit or loss0.000.00
5Total Other comprehensive income

Amount in (Crores)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NameNameRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
No records available