Integrated Filing (Finance) Ind AS


FRICK INDIA LIMITED

General Information
Scrip code*000000
NSE Symbol*0
MSEI Symbol*FRICKINDIA
ISIN*INE499C01012
Type of companySME
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange06-11-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeHalf Yearly
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment ReportingSingle segment
Description of single segmentThe Company is primarily engaged in the business of manufacture, supply and execution of Industrial Refrigeration and Air conditioning systems. As the basic nature of these activities is governed by the same set of risks and returns, therefore, has only one reportable segment in according to IND AS 108 "Operating Segments".
Start date of board meeting13-11-2025
Start time of board meeting15:45:00
End date of board meeting13-11-2025
End time of board meeting19:50:00
Whether cash flow statement is applicable on companytrue
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable
Whether the company has any related party?true
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?true
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank's staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a 'high value debt listed entity' according to regulation 15 (1A)?false
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?true
Latest Date on which RPT policy is updated08-11-2023
Indicate Company website link for updated RPT policy of the Companyfrickweb.com/annual-report.aspx
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?false
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?falseTextual Information(1)

Amount in (Lakhs)

Financial Results - Ind-AS
Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-04-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations17,523.8617,523.86
Other income642.45642.45
Total income18,166.3118,166.31
2Expenses
(a)Cost of materials consumed13,120.6813,120.68
(b)Purchases of stock-in-trade0.000.00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade1,187.92(1,187.92)
(d)Employee benefit expense3,227.503,227.50
(e)Finance costs122.39122.39
(f)Depreciation, depletion and amortisation expense203.85203.85
(g)Other Expenses
1Other Expenses1,722.781,722.78
Total other expenses1,722.781,722.78
Total expenses17,209.2817,209.28
Total profit before exceptional items and tax957.03957.03
4Exceptional items0.000.00
5Total profit before tax957.03957.03
6Tax expense
7Current tax241.73241.73
8Deferred tax26.0126.01
9Total tax expenses267.74267.74
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement0.000.00
11Net Profit Loss for the period from continuing operations689.29689.29
12Profit (loss) from discontinued operations before tax0.000.00
13Tax expense of discontinued operations0.000.00
14Net profit (loss) from discontinued operation after tax0.000.00
15Share of profit (loss) of associates and joint ventures accounted for using equity method0.000.00
16Total profit (loss) for period689.29689.29
17Other comprehensive income net of taxes5.86(5.86)
18Total Comprehensive Income for the period683.43683.43
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital599.98599.98
Face value of equity share capital1010.00
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations11.4911.49
Diluted earnings (loss) per share from continuing operations11.4911.49
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00.00
Diluted earnings (loss) per share from discontinued operations00.00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations11.4911.49
Diluted earnings (loss) per share from continuing and discontinued operations11.4911.49
24Debt equity ratio
25Debt service coverage ratio
26Interest service coverage ratio
27Remarks for debt equity ratio
28Remarks for debt service coverage ratio
29Remarks for interest service coverage ratio
30Disclosure of notes on financial results

Amount in (Lakhs)

Other Comprehensive Income
Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-04-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Items that will not be reclassified to profit or loss7.85(7.85)
Total Amount of items that will not be reclassified to profit and loss7.85(7.85)
2Income tax relating to items that will not be reclassified to profit or loss1.99(1.99)
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss0.000.00
5Total Other comprehensive income

Amount in (Lakhs)

Statement of Asset and Liabilities
ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1Non-current assets
Property, plant and equipment1,944.64
Capital work-in-progress42.16
Investment property0.00
Goodwill0.00
Other intangible assets19.25
Intangible assets under development24.98
Biological assets other than bearer plants0.00
Investments accounted for using equity method0.00
Non-current financial assets
Non-current investments7,097.52
Trade receivables, non-current
Loans, non-current28.08
Other non-current financial assets5,308.92
Total non-current financial assets12,434.52
Deferred tax assets (net)261.82
Other non-current assets274.60
Total non-current assets15,001.97
2Current assets
Inventories10,337.46
Current financial asset
Current investments0.00
Trade receivables, current8,273.64
Cash and cash equivalents392.55
Bank balance other than cash and cash equivalents7,497.31
Loans, current54.75
Other current financial assets76.12
Total current financial assets16,294.37
Current tax assets (net)0.00
Other current assets3,092.28
Total current assets29,724.11
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets44,726.08
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital599.98
Other equity30,879.14
Total equity attributable to owners of parent31,479.12
Non controlling interest
Total equity31,479.12
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current93.34
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0.00
Total Trade payable0.00
Other non-current financial liabilities0.00
Total non-current financial liabilities93.34
Provisions, non-current744.36
Deferred tax liabilities (net)0.00
Deferred government grants, Non-current0.00
Other non-current liabilities0.00
Total non-current liabilities837.70
Current liabilities
Current financial liabilities
Borrowings, current1,952.92
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises83.33
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises2,921.57
Total Trade payable3,004.90
Other current financial liabilities1,063.36
Total current financial liabilities6,021.18
Other current liabilities5,899.05
Provisions, current334.89
Current tax liabilities (Net)154.14
Deferred government grants, Current0.00
Total current liabilities12,409.26
3Liabilities directly associated with assets in disposal group classified as held for sale0.00
4Regulatory deferral account credit balances and related deferred tax liability0.00
Total liabilities13,246.96
Total equity and liabilites44,726.08
Disclosure of notes on assets and liabilities

Amount in (Lakhs)

Cash flow statement indirect
ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax957.03
2Adjustments for reconcile profit (loss)
Adjustments for finance costs0.00
Adjustments for decrease (increase) in inventories3,906.67
Adjustments for decrease (increase) in trade receivables, current2,601.54
Adjustments for decrease (increase) in trade receivables, non-current0.00
Adjustments for decrease (increase) in other current assets0.00
Adjustments for decrease (increase) in other non-current assets0.00
Adjustments for other financial assets, non-current0.00
Adjustments for other financial assets, current1,059.02
Adjustments for other bank balances0.00
Adjustments for increase (decrease) in trade payables, current0.00
Adjustments for increase (decrease) in trade payables, non-current0.00
Adjustments for increase (decrease) in other current liabilities0.00
Adjustments for increase (decrease) in other non-current liabilities0.00
Adjustments for depreciation and amortisation expense203.85
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0.00
Adjustments for provisions, current0.00
Adjustments for provisions, non-current0.00
Adjustments for other financial liabilities, current1,528.61
Adjustments for other financial liabilities, non-current0.00
Adjustments for unrealised foreign exchange losses gains0.00
Adjustments for dividend income0.00
Adjustments for interest income0.00
Adjustments for share-based payments0.00
Adjustments for fair value losses (gains)167.17
Adjustments for undistributed profits of associates0.00
Other adjustments for which cash effects are investing or financing cash flow0.00
Other adjustments to reconcile profit (loss)0.00
Other adjustments for non-cash items45.76
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0.00
Total adjustments for reconcile profit (loss)753.10
Net cash flows from (used in) operations203.93
Dividends received7.66
Interest paid122.39
Interest received461.11
Income taxes paid (refund)430.09
Other inflows (outflows) of cash0.00
Net cash flows from (used in) operating activities572.54
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0.00
Cash flows used in obtaining control of subsidiaries or other businesses0.00
Other cash receipts from sales of equity or debt instruments of other entities0.00
Other cash payments to acquire equity or debt instruments of other entities0.00
Other cash receipts from sales of interests in joint ventures0.00
Other cash payments to acquire interests in joint ventures0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0.00
Proceeds from sales of property, plant and equipment4.31
Purchase of property, plant and equipment228.49
Proceeds from sales of investment property0.00
Purchase of investment property2,215.60
Proceeds from sales of intangible assets0.00
Purchase of intangible assets2.06
Proceeds from sales of intangible assets under development0.00
Purchase of intangible assets under development0.00
Proceeds from sales of goodwill0.00
Purchase of goodwill0.00
Proceeds from biological assets other than bearer plants0.00
Purchase of biological assets other than bearer plants0.00
Proceeds from government grants0.00
Proceeds from sales of other long-term assets0.00
Purchase of other long-term assets0.00
Cash advances and loans made to other parties0.00
Cash receipts from repayment of advances and loans made to other parties0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0.00
Dividends received7.66
Interest received217.28
Income taxes paid (refund)0.00
Other inflows (outflows) of cash217.82
Net cash flows from (used in) investing activities2,434.72
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0.00
Payments from changes in ownership interests in subsidiaries0.00
Proceeds from issuing shares0.00
Proceeds from issuing other equity instruments0.00
Payments to acquire or redeem entity's shares0.00
Payments of other equity instruments0.00
Proceeds from exercise of stock options0.00
Proceeds from issuing debentures notes bonds etc0.00
Proceeds from borrowings1,319.12
Repayments of borrowings10.60
Payments of lease liabilities0.00
Dividends paid24.00
Interest paid122.39
Income taxes paid (refund)0.00
Other inflows (outflows) of cash0.00
Net cash flows from (used in) financing activities1,162.13
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes1,845.13
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0.00
Net increase (decrease) in cash and cash equivalents1,845.13
Cash and cash equivalents cash flow statement at beginning of period2,237.68
Cash and cash equivalents cash flow statement at end of period392.55

Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NameNameRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1FRICK INDIA LIMITEDFreezeking Industries Pvt. Ltd.Enterprises over Key Management Personnel, their relatives and major shareholders have significant influence/controlPurchase of goods or services92.31Omnibus Approval92.310.0037.05
2FRICK INDIA LIMITEDFreezeking Industries Pvt. Ltd.Enterprises over Key Management Personnel, their relatives and major shareholders have significant influence/controlSale of goods or services4.61Omnibus Approval4.610.005.45
3FRICK INDIA LIMITEDGurleen KaurNon Executive DirectorRemuneration4.50As per terms of Appointment4.500.000.00
4FRICK INDIA LIMITEDJasmohan SinghManaging Director (Key Managerial Person)Remuneration119.16As per terms of Appointment119.160.000.00
5FRICK INDIA LIMITEDSharad BhatnagarChief Financial Officer (Key Managerial Person)Remuneration46.91As per terms of Appointment46.910.000.00
6FRICK INDIA LIMITEDHiroyuki EgashiraChief Executive Officer (Key Managerial Person)Remuneration24.00As per terms of Appointment24.000.000.00
7FRICK INDIA LIMITEDAmit Singh TomarCompany Secretary (Key Managerial Person)Remuneration10.28As per terms of Appointment10.280.000.00
8FRICK INDIA LIMITEDIndraveer SinghVice President System devlopment (Son of Managing Director)Remuneration11.58As per terms of Appointment11.580.000.00
Total value of transaction during the reporting period313.35